| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1339 € | 1401 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 62 € | 15 950 € | -15 888 € | - | 0 € | -15 888 € |
| 2024 | 12 862 € | - | - | - | - | - | - | 7773 € | 5089 € | 0 € | 1657 € | 180 000 € | 39 562 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 143 870 € | 0 € | 143 870 € | - | 0 € | 143 870 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 269 € | 0 € | 0 € | 0 € | 269 € | 0 € | 0 € | 0 € | 0 € | 269 € | - | 100 € | 13 173 € | 0 € | -13 004 € | 269 € | 269 € |
| 2024 | 104 949 € | 0 € | 64 391 € | 0 € | 169 340 € | 0 € | 0 € | 0 € | 0 € | 169 340 € | - | 98 € | 102 558 € | 0 € | 66 684 € | 169 340 € | 169 340 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2590 € | 21.6% | 220 € | 360 € | 10% |
| 2023 | 2130 € | 5.4% | 190 € | 320 € | 10% |
| 2022 | 2020 € | - | 170 € | 270 € | 1 |