| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 107 931 € | - | - | - | - | - | - | 260 192 € | -152 261 € | 0 € | 26 618 € | 205 281 € | 3531 € | 0 € | 0 € | 0 € | - | 837 € | - | - | 22 034 € | 0 € | 22 034 € | - | 0 € | 22 034 € |
| 2023 | 97 404 € | - | - | - | - | - | - | 223 493 € | -126 089 € | 0 € | 23 899 € | 145 845 € | 5723 € | 0 € | 0 € | 0 € | - | 1005 € | - | - | -10 871 € | 0 € | -10 871 € | - | 0 € | -10 871 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 758 € | 0 € | 234 551 € | 476 123 € | 737 432 € | 137 120 € | 0 € | 144 763 € | 281 883 € | 1 019 315 € | - | 64 394 € | 0 € | 0 € | 954 921 € | 1 019 315 € | 1 019 315 € |
| 2023 | 6752 € | 0 € | 212 366 € | 464 608 € | 683 726 € | 137 120 € | 0 € | 164 746 € | 301 866 € | 985 592 € | - | 45 747 € | 6958 € | 0 € | 932 887 € | 985 592 € | 985 592 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 800 € | 3.1% | 4930 € | 12 020 € | 50% |
| 2023 | 18 240 € | 32.8% | 5020 € | 11 550 € | 50% |
| 2022 | 13 730 € | - | 4370 € | 10 590 € | 5 |