| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 43 404 € | - | - | - | - | - | - | 28 812 € | 14 592 € | 36 161 € | 10 129 € | 75 221 € | 17 871 € | 0 € | 0 € | 0 € | - | 3924 € | - | - | 21 728 € | 0 € | 21 728 € | - | 0 € | 21 728 € |
| 2024 | 54 432 € | - | - | - | - | - | - | 47 618 € | 6814 € | 4415 € | 7759 € | 0 € | 371 € | 0 € | 0 € | 4627 € | - | 4040 € | - | - | -5144 € | 0 € | -5144 € | - | 0 € | -5144 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 759 € | 0 € | 5020 € | 0 € | 5779 € | 0 € | 42 € | 175 648 € | 175 690 € | 181 469 € | - | 117 316 € | 17 750 € | 0 € | 46 403 € | 181 469 € | 181 469 € |
| 2024 | 688 € | 0 € | 21 944 € | 0 € | 22 632 € | 0 € | 42 € | 202 354 € | 202 396 € | 225 028 € | - | 117 382 € | 17 750 € | 0 € | 89 896 € | 225 028 € | 225 028 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 560 € | 22.1% | 750 € | 6340 € | 3-40% |
| 2023 | 13 560 € | 36.1% | 880 € | 3990 € | 5-17% |
| 2022 | 21 220 € | - | 3830 € | 8290 € | 6 |