| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 434 051 € | - | - | - | - | - | - | 354 355 € | 79 696 € | 0 € | 101 126 € | 1485 € | 13 357 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -33 302 € | 6075 € | -39 377 € | - | 0 € | -39 377 € |
| 2023 | 417 842 € | - | - | - | - | - | - | 231 972 € | 185 870 € | 0 € | 155 149 € | 0 € | 22 876 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7845 € | 0 € | 7845 € | - | 0 € | 7845 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 30 790 € | 0 € | 30 856 € | 1551 € | 63 197 € | 0 € | 0 € | 25 825 € | 25 825 € | 89 022 € | - | 27 901 € | 37 726 € | 0 € | 23 395 € | 89 022 € | 89 022 € |
| 2023 | 42 908 € | 0 € | 88 188 € | 2086 € | 133 182 € | 0 € | 0 € | 24 909 € | 24 909 € | 158 091 € | - | 17 570 € | 53 449 € | 0 € | 87 072 € | 158 091 € | 158 091 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 61 900 € | 4.7% | 6460 € | 55 850 € | 80% |
| 2023 | 59 110 € | 9.2% | 13 700 € | 42 380 € | 8-11% |
| 2022 | 65 130 € | - | 22 570 € | 43 870 € | 9 |