| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 198 324 € | - | - | - | - | - | - | 93 580 € | 104 744 € | 65 024 € | 58 044 € | 1350 € | 69 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 043 € | 0 € | -17 043 € | - | 0 € | -17 043 € |
| 2023 | 213 502 € | - | - | - | - | - | - | 103 488 € | 110 014 € | 36 617 € | 56 249 € | 4627 € | 1226 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 549 € | 5 € | 20 544 € | - | 0 € | 20 544 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 83 770 € | 0 € | 12 404 € | 784 € | 96 958 € | 0 € | 0 € | 387 448 € | 387 448 € | 484 406 € | - | 8078 € | 0 € | 0 € | 476 328 € | 484 406 € | 484 406 € |
| 2023 | 65 459 € | 0 € | 27 261 € | 3894 € | 96 614 € | 0 € | 0 € | 403 048 € | 403 048 € | 499 662 € | - | 4552 € | 0 € | 0 € | 495 110 € | 499 662 € | 499 662 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 490 € | 8.1% | 5870 € | 4790 € | 30% |
| 2023 | 35 620 € | 24.8% | 4340 € | 4550 € | 30% |
| 2022 | 28 540 € | - | 1970 € | 3150 € | 3 |