| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 282 002 € | - | - | - | - | - | - | 1 128 002 € | 154 000 € | 2190 € | 119 618 € | 666 € | 254 € | 0 € | 0 € | 5715 € | - | 0 € | - | - | 38 319 € | 0 € | 38 319 € | - | 0 € | 38 319 € |
| 2024 | 1 490 871 € | - | - | - | - | - | - | 1 282 102 € | 208 769 € | 3417 € | 117 386 € | 53 € | 2515 € | 0 € | 0 € | 4943 € | - | 0 € | - | - | 90 447 € | 55 000 € | 35 447 € | - | 0 € | 35 447 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 262 769 € | 0 € | 187 663 € | 21 658 € | 472 090 € | 0 € | 0 € | 205 733 € | 205 733 € | 677 823 € | - | 179 773 € | 0 € | 1531 € | 496 519 € | 677 823 € | 676 292 € |
| 2024 | 287 759 € | 0 € | 26 937 € | 111 456 € | 426 152 € | 0 € | 0 € | 67 179 € | 67 179 € | 493 331 € | - | 33 600 € | 0 € | 1531 € | 458 200 € | 493 331 € | 491 800 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 157 010 € | 19.9% | 56 870 € | 128 160 € | 34-26% |
| 2023 | 195 940 € | 11.7% | 75 840 € | 181 470 € | 46-13% |
| 2022 | 175 400 € | - | 75 010 € | 191 300 € | 53 |