| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 104 890 € | - | - | - | - | - | - | 918 613 € | 186 277 € | 2281 € | 80 074 € | 0 € | 22 986 € | 0 € | 0 € | 0 € | - | 4376 € | - | - | 76 560 € | 18 406 € | 58 154 € | - | 0 € | 58 154 € |
| 2023 | 1 024 194 € | - | - | - | - | - | - | 845 028 € | 179 166 € | 1787 € | 58 171 € | 45 700 € | 9531 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 155 377 € | 947 € | 154 430 € | - | 0 € | 154 430 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 018 € | 0 € | 131 115 € | 0 € | 153 133 € | 0 € | 0 € | 921 213 € | 921 213 € | 1 074 346 € | - | 186 969 € | 224 302 € | 0 € | 663 075 € | 1 074 346 € | 1 074 346 € |
| 2023 | 41 872 € | 0 € | 185 619 € | 0 € | 227 491 € | 0 € | 0 € | 544 487 € | 544 487 € | 771 978 € | - | 101 090 € | 0 € | 0 € | 670 888 € | 771 978 € | 771 978 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 159 590 € | 0.7% | 25 480 € | 48 370 € | 10+25% |
| 2023 | 160 640 € | 24.5% | 16 270 € | 33 200 € | 8+33% |
| 2022 | 129 050 € | - | 7220 € | 17 970 € | 6 |