| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 140 847 € | - | - | - | - | - | - | 0 € | 140 847 € | 177 410 € | 16 184 € | 0 € | 321 € | 0 € | 0 € | 0 € | - | 253 € | - | - | -53 321 € | 0 € | -53 321 € | - | 0 € | -53 321 € |
| 2023 | 174 379 € | - | - | - | - | - | - | 0 € | 174 379 € | 138 431 € | 15 461 € | 0 € | 428 € | 0 € | 0 € | 0 € | - | 384 € | - | - | 19 675 € | 0 € | 19 675 € | - | 0 € | 19 675 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 55 074 € | 0 € | 54 860 € | 0 € | 109 934 € | 0 € | 0 € | 73 352 € | 73 352 € | 183 286 € | - | 12 508 € | 0 € | 0 € | 170 778 € | 183 286 € | 183 286 € |
| 2023 | 64 237 € | 0 € | 83 515 € | 0 € | 147 752 € | 0 € | 0 € | 108 150 € | 108 150 € | 255 902 € | - | 19 290 € | 2513 € | 0 € | 234 099 € | 255 902 € | 255 902 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 780 € | 0.5% | 8120 € | 15 070 € | 60% |
| 2023 | 42 010 € | 57.2% | 6470 € | 13 190 € | 60% |
| 2022 | 26 720 € | - | 4110 € | 12 680 € | 6 |