| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 98 674 € | - | - | - | - | - | - | 79 255 € | 19 419 € | 4216 € | 13 370 € | 100 € | 1758 € | 0 € | 0 € | 1137 € | - | 14 934 € | - | - | -13 622 € | 0 € | -13 622 € | - | 0 € | -13 622 € |
| 2024 | 80 274 € | - | - | - | - | - | - | 82 073 € | -1799 € | 4258 € | 14 024 € | 50 € | 2017 € | 0 € | 0 € | 0 € | - | 2592 € | - | - | -24 640 € | 0 € | -24 640 € | - | 0 € | -24 640 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 66 € | 0 € | 5128 € | 7074 € | 12 268 € | 0 € | 0 € | 30 763 € | 30 763 € | 43 031 € | - | 39 434 € | 0 € | 0 € | 3597 € | 43 031 € | 43 031 € |
| 2024 | 82 € | 0 € | 1490 € | 2624 € | 4196 € | 0 € | 0 € | 58 502 € | 58 502 € | 62 698 € | - | 45 479 € | 0 € | 0 € | 17 219 € | 62 698 € | 62 698 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 560 € | 76.3% | 3870 € | 18 790 € | 60% |
| 2023 | 14 500 € | 24.4% | 1580 € | 12 110 € | 60% |
| 2022 | 11 660 € | - | 570 € | 6140 € | 6 |