| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 131 521 € | - | - | - | - | - | - | 107 247 € | 24 274 € | 0 € | 2850 € | 0 € | 242 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 182 € | 0 € | 21 182 € | - | 0 € | 21 182 € |
| 2023 | 136 922 € | - | - | - | - | - | - | 115 139 € | 21 783 € | 0 € | 22 € | 2255 € | 169 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 847 € | 0 € | 23 847 € | - | 0 € | 23 847 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8032 € | 0 € | 2332 € | 117 254 € | 127 618 € | 0 € | 0 € | 3798 € | 3798 € | 131 416 € | - | 4812 € | 0 € | 0 € | 126 604 € | 131 416 € | 131 416 € |
| 2023 | 6971 € | 0 € | 2692 € | 92 938 € | 102 601 € | 0 € | 0 € | 8023 € | 8023 € | 110 624 € | - | 5202 € | 0 € | 0 € | 105 422 € | 110 624 € | 110 624 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 140 € | 2.8% | 2580 € | 6660 € | 30% |
| 2023 | 37 200 € | 14.5% | 2620 € | 6190 € | 30% |
| 2022 | 32 500 € | - | 2330 € | 5540 € | 3 |