| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 286 233 € | - | - | - | - | - | - | 159 020 € | 127 213 € | 0 € | 35 905 € | 0 € | 53 520 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 788 € | 0 € | 37 788 € | - | 0 € | 37 788 € |
| 2023 | 466 261 € | - | - | - | - | - | - | 392 007 € | 74 254 € | 0 € | 23 490 € | 0 € | 45 947 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4817 € | 0 € | 4817 € | - | 0 € | 4817 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 930 € | 0 € | 0 € | 42 068 € | 59 998 € | 0 € | 0 € | 41 574 € | 41 574 € | 101 572 € | - | 19 484 € | 0 € | 0 € | 82 088 € | 101 572 € | 101 572 € |
| 2023 | 4169 € | 0 € | 0 € | 107 270 € | 111 439 € | 0 € | 0 € | 11 611 € | 11 611 € | 123 050 € | - | 81 578 € | 0 € | 0 € | 41 472 € | 123 050 € | 123 050 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 050 € | 25.6% | 2150 € | 12 150 € | 50% |
| 2023 | 11 980 € | 55.4% | 640 € | 8360 € | 5+67% |
| 2022 | 7710 € | - | 120 € | 3090 € | 3 |