| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 22 928 € | - | - | - | - | - | - | 20 819 € | 2109 € | 1405 € | 1245 € | 0 € | 44 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -585 € | 0 € | -585 € | - | 0 € | -585 € |
| 2024 | 24 823 € | - | - | - | - | - | - | 22 256 € | 2567 € | 1250 € | 1244 € | 0 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 66 € | 0 € | 66 € | - | 0 € | 66 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 76 € | 0 € | 0 € | 0 € | 76 € | 0 € | 0 € | 0 € | 0 € | 76 € | - | 2314 € | 0 € | 0 € | -2238 € | 76 € | 76 € |
| 2024 | 135 € | 0 € | 0 € | 0 € | 135 € | 0 € | 0 € | 0 € | 0 € | 135 € | - | 1788 € | 0 € | 0 € | -1653 € | 135 € | 135 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9130 € | 19.5% | 3490 € | 5640 € | 10% |
| 2023 | 7640 € | 0.1% | 2880 € | 4760 € | 10% |
| 2022 | 7630 € | - | 2070 € | 4110 € | 1 |