| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 29 707 € | - | - | - | - | - | - | 22 948 € | 6759 € | 20 155 € | 2599 € | 142 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 853 € | 0 € | -15 853 € | - | 0 € | -15 853 € |
| 2023 | 30 737 € | - | - | - | - | - | - | 18 864 € | 11 873 € | 32 612 € | 2965 € | 2901 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 803 € | 0 € | -20 803 € | - | 0 € | -20 803 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1038 € | 0 € | 21 € | 0 € | 1059 € | 0 € | 0 € | 21 387 € | 21 387 € | 22 446 € | - | 1703 € | 2900 € | 0 € | 17 843 € | 22 446 € | 22 446 € |
| 2023 | 4104 € | 0 € | 149 € | 61 € | 4314 € | 0 € | 0 € | 31 919 € | 31 919 € | 36 233 € | - | 2430 € | 107 € | 0 € | 33 696 € | 36 233 € | 36 233 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5940 € | 31.1% | 110 € | 5460 € | 2-33% |
| 2023 | 4530 € | 7650.0% | 80 € | 4150 € | 30% |
| 2022 | -60 € | - | 0 € | 1590 € | 3 |