| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 34 964 € | - | - | - | - | - | - | 36 423 € | -1459 € | 0 € | 194 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1653 € | 0 € | -1653 € | - | 0 € | -1653 € |
| 2024 | 28 817 € | - | - | - | - | - | - | 30 966 € | -2149 € | 0 € | 173 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2322 € | 0 € | -2322 € | - | 0 € | -2322 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 505 € | 0 € | 116 € | 1987 € | 2608 € | 0 € | 0 € | 146 € | 146 € | 2754 € | - | 2526 € | 13 349 € | 0 € | -13 121 € | 2754 € | 2754 € |
| 2024 | 200 € | 0 € | 556 € | 1905 € | 2661 € | 0 € | 0 € | 263 € | 263 € | 2924 € | - | 1628 € | 12 764 € | 0 € | -11 468 € | 2924 € | 2924 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4130 € | 39.4% | 930 € | 1510 € | 10% |
| 2023 | 6820 € | 45.7% | 1530 € | 2500 € | 10% |
| 2022 | 4680 € | - | 1260 € | 2060 € | 1 |