| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3292 € | - | - | - | - | - | - | 3660 € | -368 € | 0 € | 0 € | 0 € | 2163 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2531 € | 4 € | -2535 € | - | 0 € | -2535 € |
| 2024 | 1124 € | - | - | - | - | - | - | 7858 € | -6734 € | 0 € | 0 € | 347 € | 2089 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8476 € | 0 € | -8476 € | - | 0 € | -8476 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 374 € | 0 € | 38 € | 0 € | 412 € | 3661 € | 0 € | 5035 € | 8696 € | 9108 € | - | 8431 € | 0 € | 0 € | 677 € | 9108 € | 9108 € |
| 2024 | 239 € | 0 € | 824 € | 0 € | 1063 € | 3661 € | 0 € | 6675 € | 10 336 € | 11 399 € | - | 8187 € | 0 € | 0 € | 3212 € | 11 399 € | 11 399 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 850 € | 55.0% | 290 € | 1000 € | 10% |
| 2023 | 1890 € | 28.6% | 80 € | 1340 € | 1-50% |
| 2022 | 1470 € | - | 310 € | 2090 € | 2 |