| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 300 055 € | - | - | - | - | - | - | 2 243 202 € | -1 943 147 € | 47 099 € | 174 498 € | 2 171 657 € | 944 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5969 € | 0 € | 5969 € | - | 0 € | 5969 € |
| 2023 | 265 464 € | - | - | - | - | - | - | 1 958 774 € | -1 693 310 € | 42 475 € | 161 237 € | 1 902 715 € | 600 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5093 € | 0 € | 5093 € | - | 0 € | 5093 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 554 715 € | 0 € | 1139 € | 76 002 € | 631 856 € | 0 € | 82 € | 78 064 € | 78 146 € | 710 002 € | - | 350 987 € | 136 604 € | 0 € | 222 411 € | 710 002 € | 710 002 € |
| 2023 | 350 035 € | 0 € | 997 € | 128 203 € | 479 235 € | 0 € | 3909 € | 115 134 € | 119 043 € | 598 278 € | - | 356 184 € | 25 652 € | 0 € | 216 442 € | 598 278 € | 598 278 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 780 680 € | 23.3% | 269 390 € | 508 340 € | 93+2% |
| 2023 | 632 970 € | 8.6% | 207 020 € | 422 340 € | 91+2% |
| 2022 | 582 730 € | - | 192 320 € | 386 710 € | 89 |