| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 615 950 € | 0 € | 0 € | 0 € | 368 389 € | 179 632 € | 9348 € | - | - | - | - | - | 43 606 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 975 € | 0 € | 14 975 € | - | 0 € | 14 975 € |
| 2023 | 445 375 € | 0 € | 0 € | 0 € | 262 050 € | 127 153 € | 18 636 € | - | - | - | - | - | 78 403 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -40 867 € | 0 € | -40 867 € | - | 0 € | -40 867 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1053 € | 0 € | 53 138 € | 11 797 € | 65 988 € | 0 € | 0 € | 44 787 € | 44 787 € | 110 775 € | - | 116 913 € | 0 € | 0 € | -6138 € | 110 775 € | 110 775 € |
| 2023 | 940 € | 0 € | 77 373 € | 30 668 € | 108 981 € | 0 € | 0 € | 35 525 € | 35 525 € | 144 506 € | - | 165 619 € | 0 € | 0 € | -21 113 € | 144 506 € | 144 506 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 121 580 € | 25.4% | 23 320 € | 49 110 € | 150% |
| 2023 | 96 980 € | 17.2% | 16 600 € | 35 170 € | 15-6% |
| 2022 | 117 150 € | - | 29 280 € | 61 400 € | 16 |