| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 111 806 € | - | - | - | - | - | - | 1 946 685 € | 165 121 € | 14 000 € | 53 766 € | 105 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 97 460 € | 1856 € | 95 604 € | - | 0 € | 95 604 € |
| 2024 | 1 643 016 € | - | - | - | - | - | - | 1 577 217 € | 65 799 € | 14 500 € | 46 776 € | 463 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4983 € | 1059 € | 3924 € | - | 0 € | 3924 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 283 055 € | 0 € | 13 256 € | 1 155 089 € | 1 451 400 € | 0 € | 0 € | 37 024 € | 37 024 € | 1 488 424 € | - | 78 523 € | 11 518 € | 0 € | 1 398 383 € | 1 488 424 € | 1 488 424 € |
| 2024 | 435 601 € | 0 € | 2329 € | 900 160 € | 1 338 090 € | 0 € | 0 € | 45 884 € | 45 884 € | 1 383 974 € | - | 68 258 € | 12 937 € | 0 € | 1 302 779 € | 1 383 974 € | 1 383 974 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 367 120 € | 9.8% | 11 730 € | 25 400 € | 60% |
| 2023 | 407 070 € | 22.0% | 8610 € | 22 680 € | 60% |
| 2022 | 521 640 € | - | 6500 € | 17 000 € | 6 |