| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 6967 € | 679 € | 0 € | 6 € | 0 € | 0 € | 0 € | - | 198 € | - | - | -7850 € | 50 € | -7900 € | - | 0 € | -7900 € |
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 999 € | 3239 € | 2030 € | 0 € | 0 € | 0 € | 0 € | - | 128 € | - | - | -2336 € | 50 € | -2386 € | - | 0 € | -2386 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5116 € | 0 € | 7698 € | 413 € | 13 227 € | 24 956 € | 0 € | 739 € | 25 695 € | 38 922 € | - | 448 € | 0 € | 0 € | 38 474 € | 38 922 € | 38 922 € |
| 2024 | 10 978 € | 0 € | 10 350 € | 155 € | 21 483 € | 24 956 € | 0 € | 1124 € | 26 080 € | 47 563 € | - | 1189 € | 0 € | 0 € | 46 374 € | 47 563 € | 47 563 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -80 € | 103.9% | 0 € | 70 € | - |
| 2023 | 2060 € | 50.4% | 20 € | 2310 € | 10% |
| 2022 | 1370 € | - | 340 € | 1220 € | 1 |