| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 89 047 € | - | - | - | - | - | - | 123 903 € | -34 856 € | 6893 € | 8946 € | 1124 € | 971 € | 0 € | 0 € | 0 € | - | 2407 € | - | - | -52 949 € | 0 € | -52 949 € | - | 0 € | -52 949 € |
| 2023 | 37 268 € | - | - | - | - | - | - | 89 610 € | -52 342 € | 6612 € | 12 096 € | 0 € | 1032 € | 0 € | 0 € | 0 € | - | 2913 € | - | - | -74 995 € | 0 € | -74 995 € | - | 0 € | -74 995 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9467 € | 0 € | 9592 € | 102 155 € | 121 214 € | 0 € | 15 009 € | 62 992 € | 78 001 € | 199 215 € | - | 134 364 € | 27 970 € | 0 € | 36 881 € | 199 215 € | 199 215 € |
| 2023 | 2596 € | 0 € | 35 496 € | 136 563 € | 174 655 € | 0 € | 20 155 € | 84 285 € | 104 440 € | 279 095 € | - | 152 146 € | 37 119 € | 0 € | 89 830 € | 279 095 € | 279 095 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4290 € | 57.5% | 2440 € | 7690 € | 40% |
| 2023 | 10 090 € | 22.9% | 2080 € | 10 300 € | 4-50% |
| 2022 | 13 080 € | - | 5790 € | 22 910 € | 8 |