| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 848 580 € | - | - | - | - | - | - | 406 545 € | 442 035 € | 122 433 € | 191 022 € | 1 502 745 € | 1 502 745 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 128 580 € | 50 000 € | 78 580 € | - | 0 € | 78 580 € |
| 2023 | 2 502 388 € | - | - | - | - | - | - | 1 984 584 € | 517 804 € | 157 359 € | 123 940 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 236 505 € | 0 € | 236 505 € | - | 0 € | 236 505 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 380 328 € | 369 961 € | 0 € | 0 € | 750 289 € | 0 € | 0 € | 274 997 € | 274 997 € | 1 025 286 € | - | 907 373 € | 0 € | 0 € | 117 913 € | 1 025 286 € | 1 025 286 € |
| 2023 | 346 223 € | 488 810 € | 0 € | 0 € | 835 033 € | 0 € | 0 € | 297 026 € | 297 026 € | 1 132 059 € | - | 892 726 € | 0 € | 0 € | 239 333 € | 1 132 059 € | 1 132 059 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 81 680 € | 5.7% | 23 050 € | 55 920 € | 9+50% |
| 2023 | 77 300 € | 45.0% | 24 120 € | 40 790 € | 6+20% |
| 2022 | 140 450 € | - | 31 850 € | 48 550 € | 5 |