| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 25 511 € | - | - | - | - | - | - | 44 873 € | -19 362 € | 2702 € | 878 € | 0 € | 2516 € | 0 € | 0 € | 0 € | - | 678 € | - | - | -26 136 € | 51 € | -26 187 € | - | 0 € | -26 187 € |
| 2023 | 31 105 € | - | - | - | - | - | - | 39 522 € | -8417 € | 2034 € | 1374 € | 0 € | 2415 € | 0 € | 0 € | 0 € | - | 494 € | - | - | -14 734 € | 0 € | -14 734 € | - | 0 € | -14 734 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 € | 0 € | 700 € | 0 € | 710 € | 0 € | 0 € | 37 805 € | 37 805 € | 38 515 € | - | 37 356 € | 39 153 € | 0 € | -37 994 € | 38 515 € | 38 515 € |
| 2023 | 139 € | 0 € | 3155 € | 594 € | 3888 € | 0 € | 0 € | 37 676 € | 37 676 € | 41 564 € | - | 18 172 € | 35 199 € | 0 € | -11 807 € | 41 564 € | 41 564 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -40 € | 100.8% | 880 € | 2270 € | 5+67% |
| 2023 | 4780 € | 43.5% | 2620 € | 5140 € | 3+50% |
| 2022 | 3330 € | - | 810 € | 2520 € | 2 |