| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 886 381 € | - | - | - | - | - | - | 816 264 € | 70 117 € | 9126 € | 5638 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 55 353 € | 0 € | 55 353 € | - | 0 € | 55 353 € |
| 2023 | 754 471 € | - | - | - | - | - | - | 690 307 € | 64 164 € | 3210 € | 4836 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 56 118 € | 0 € | 56 118 € | - | 0 € | 56 118 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 772 € | 0 € | 19 345 € | 193 680 € | 249 797 € | 0 € | 0 € | 13 392 € | 13 392 € | 263 189 € | - | 15 581 € | 0 € | 0 € | 247 608 € | 263 189 € | 263 189 € |
| 2023 | 26 612 € | 0 € | 4200 € | 198 789 € | 229 601 € | 0 € | 0 € | 16 280 € | 16 280 € | 245 881 € | - | 15 563 € | 0 € | 0 € | 230 318 € | 245 881 € | 245 881 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 133 580 € | 7.1% | 8580 € | 26 660 € | 60% |
| 2023 | 124 710 € | 1.1% | 6460 € | 23 870 € | 60% |
| 2022 | 126 080 € | - | 7900 € | 24 430 € | 6 |