| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 204 558 € | - | - | - | - | - | - | 382 976 € | -178 418 € | 0 € | 418 € | 114 515 € | 242 263 € | 0 € | 0 € | 706 € | - | 42 181 € | - | - | -348 059 € | 189 € | -348 248 € | - | 0 € | -348 248 € |
| 2023 | 495 105 € | - | - | - | - | - | - | 203 109 € | 291 996 € | 0 € | 27 126 € | 117 944 € | 231 415 € | 0 € | 0 € | 0 € | - | 38 863 € | - | - | 112 536 € | 0 € | 112 536 € | - | 0 € | 112 536 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 104 452 € | 0 € | 78 440 € | 70 310 € | 253 202 € | 0 € | 0 € | 3 500 544 € | 3 500 544 € | 3 753 746 € | - | 123 215 € | 1 069 373 € | 446 549 € | 2 114 609 € | 3 753 746 € | 3 307 197 € |
| 2023 | 88 246 € | 0 € | 86 972 € | 13 673 € | 188 891 € | 0 € | 0 € | 1 453 857 € | 1 453 857 € | 1 642 748 € | - | 136 846 € | 829 239 € | 0 € | 676 663 € | 1 642 748 € | 1 642 748 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -27 160 € | 316.2% | 8540 € | 16 880 € | 3-25% |
| 2023 | 12 560 € | 30.3% | 5670 € | 11 390 € | 40% |
| 2022 | 18 010 € | - | 6270 € | 12 930 € | 4 |