| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 172 174 € | - | - | - | - | - | - | 487 606 € | -315 432 € | 0 € | 3650 € | 15 562 € | 1223 € | 0 € | 0 € | 284 165 € | - | 24 970 € | - | - | -45 548 € | 0 € | -45 548 € | - | 0 € | -45 548 € |
| 2024 | 115 468 € | - | - | - | - | - | - | 274 861 € | -159 393 € | 0 € | 18 395 € | 1 224 800 € | 359 € | 0 € | 0 € | 194 775 € | - | 23 365 € | - | - | 1 218 063 € | 0 € | 1 218 063 € | - | 0 € | 1 218 063 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 16 376 € | 0 € | 1 353 446 € | 106 734 € | 1 476 556 € | 0 € | 0 € | 988 598 € | 988 598 € | 2 465 154 € | - | 321 183 € | 938 019 € | 0 € | 1 205 952 € | 2 465 154 € | 2 465 154 € |
| 2024 | 2231 € | 0 € | 1 071 987 € | 178 781 € | 1 252 999 € | 0 € | 0 € | 1 058 983 € | 1 058 983 € | 2 311 982 € | - | 325 918 € | 691 764 € | 0 € | 1 294 300 € | 2 311 982 € | 2 311 982 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -7270 € | 155.9% | 5950 € | 12 290 € | 4-20% |
| 2023 | 13 010 € | 522.5% | 5580 € | 10 800 € | 50% |
| 2022 | 2090 € | - | 3220 € | 7190 € | 5 |