| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 577 515 € | - | - | - | - | - | - | 350 442 € | 227 073 € | 25 971 € | 93 634 € | 7215 € | 83 888 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 795 € | 12 804 € | 17 991 € | - | 0 € | 17 991 € |
| 2023 | 1 734 612 € | - | - | - | - | - | - | 1 505 128 € | 229 484 € | 72 248 € | 110 641 € | 16 543 € | 28 968 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 34 170 € | 12 415 € | 21 755 € | - | 0 € | 21 755 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 133 231 € | 463 034 € | 72 615 € | 18 980 € | 687 860 € | 268 774 € | 0 € | 14 789 € | 283 563 € | 971 423 € | - | 114 908 € | 0 € | 4637 € | 851 878 € | 971 423 € | 966 786 € |
| 2023 | 161 161 € | 543 363 € | 18 448 € | 18 852 € | 741 824 € | 268 774 € | 0 € | 17 492 € | 286 266 € | 1 028 090 € | - | 43 547 € | 0 € | 90 643 € | 893 900 € | 1 028 090 € | 937 447 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 820 € | 104.1% | 13 370 € | 37 820 € | 12-52% |
| 2023 | 13 140 € | 58.3% | 22 280 € | 76 010 € | 25+14% |
| 2022 | 31 540 € | - | 21 740 € | 65 760 € | 22 |