| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 415 928 € | -386 265 € | 0 € | 69 € | 7080 € | 14 934 € | 231 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7487 € | 0 € | 7487 € | - | 0 € | 7487 € |
| 2023 | 429 990 € | -398 754 € | 0 € | 64 € | 7443 € | 11 921 € | 231 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 705 € | 0 € | 11 705 € | - | 0 € | 11 705 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 221 € | 0 € | 63 969 € | 0 € | 96 190 € | 27 425 € | 0 € | 154 € | 27 579 € | 123 769 € | - | 0 € | 51 339 € | 0 € | 72 430 € | 123 769 € | 123 769 € |
| 2023 | 34 414 € | 0 € | 57 624 € | 0 € | 92 038 € | 27 425 € | 0 € | 385 € | 27 810 € | 119 848 € | - | 0 € | 54 905 € | 0 € | 64 943 € | 119 848 € | 119 848 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4780 € | 29.2% | 790 € | 3770 € | 20% |
| 2023 | 3700 € | 5.4% | 630 € | 3030 € | 20% |
| 2022 | 3910 € | - | 1010 € | 2630 € | 2 |