| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 262 975 € | - | - | - | - | - | - | 1 093 583 € | 169 392 € | 31 590 € | 141 798 € | 113 685 € | 1505 € | 0 € | 0 € | 0 € | - | 90 125 € | - | - | 18 059 € | 0 € | 18 059 € | - | 0 € | 18 059 € |
| 2023 | 1 093 948 € | - | - | - | - | - | - | 884 895 € | 209 053 € | 70 234 € | 176 674 € | 418 574 € | 299 386 € | 0 € | 0 € | 0 € | - | 99 455 € | - | - | -18 122 € | 0 € | -18 122 € | - | 0 € | -18 122 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 414 € | 0 € | 617 271 € | 0 € | 639 685 € | 0 € | 0 € | 8 071 744 € | 8 071 744 € | 8 711 429 € | - | 726 474 € | 1 370 000 € | 0 € | 6 614 955 € | 8 711 429 € | 8 711 429 € |
| 2023 | 50 024 € | 0 € | 218 413 € | 14 546 € | 282 983 € | 0 € | 0 € | 8 365 580 € | 8 365 580 € | 8 648 563 € | - | 651 725 € | 1 295 000 € | 0 € | 6 701 838 € | 8 648 563 € | 8 648 563 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 215 940 € | 60.0% | 36 280 € | 63 460 € | 90% |
| 2023 | 134 990 € | 0.9% | 32 610 € | 57 930 € | 90% |
| 2022 | 133 740 € | - | 25 170 € | 45 970 € | 9 |