| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 66 637 € | - | - | - | - | - | - | 50 457 € | 16 180 € | 6165 € | 928 € | 3 € | 75 € | 0 € | 0 € | 0 € | - | 248 € | - | - | 8767 € | 0 € | 8767 € | - | 0 € | 8767 € |
| 2023 | 41 830 € | - | - | - | - | - | - | 37 363 € | 4467 € | 2690 € | 879 € | 66 € | 0 € | 0 € | 0 € | 0 € | - | 49 € | - | - | 915 € | 0 € | 915 € | - | 0 € | 915 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2111 € | 0 € | 2033 € | 11 005 € | 15 149 € | 0 € | 0 € | 9492 € | 9492 € | 24 641 € | - | 4734 € | 1000 € | 1425 € | 17 482 € | 24 641 € | 23 216 € |
| 2023 | 475 € | 0 € | 51 € | 10 579 € | 11 105 € | 0 € | 0 € | 11 134 € | 11 134 € | 22 239 € | - | 3786 € | 8192 € | 1547 € | 8714 € | 22 239 € | 20 692 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 590 € | 15.3% | 2810 € | 5120 € | 30% |
| 2023 | 15 250 € | 18.1% | 1920 € | 5210 € | 30% |
| 2022 | 12 910 € | - | 1870 € | 5330 € | 3 |