| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 27 862 € | - | - | - | - | - | - | 24 496 € | 3366 € | 840 € | 296 € | 101 € | 2117 € | 0 € | 0 € | 0 € | - | 21 € | - | - | 193 € | 0 € | 193 € | - | 0 € | 193 € |
| 2023 | 14 204 € | - | - | - | - | - | - | 11 577 € | 2627 € | 688 € | 265 € | 11 € | 1473 € | 0 € | 0 € | 0 € | - | 11 € | - | - | 201 € | 0 € | 201 € | - | 0 € | 201 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8431 € | 0 € | 1073 € | 8712 € | 18 216 € | 0 € | 9 € | 0 € | 9 € | 18 225 € | - | 10 137 € | 0 € | 0 € | 8088 € | 18 225 € | 18 225 € |
| 2023 | 1615 € | 0 € | 912 € | 7913 € | 10 440 € | 0 € | 37 € | 0 € | 37 € | 10 477 € | - | 2571 € | 0 € | 0 € | 7906 € | 10 477 € | 10 477 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1690 € | 31.0% | 120 € | 190 € | 10% |
| 2023 | 2450 € | 53.2% | 100 € | 170 € | 10% |
| 2022 | 5230 € | - | 100 € | 160 € | 1 |