| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 128 743 € | - | - | - | - | - | - | 1 129 009 € | -266 € | 0 € | 14 651 € | 982 € | 2844 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 779 € | 0 € | -16 779 € | - | 0 € | -16 791 € |
| 2023 | 986 963 € | - | - | - | - | - | - | 1 001 284 € | -14 321 € | 0 € | 25 193 € | 44 948 € | 1608 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3826 € | 0 € | 3826 € | - | 0 € | 3814 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 120 692 € | 0 € | 163 424 € | 5164 € | 289 280 € | 0 € | 0 € | 71 299 € | 71 299 € | 360 579 € | - | 53 177 € | 54 605 € | 0 € | 252 797 € | 360 579 € | 360 579 € |
| 2023 | 93 693 € | 0 € | 193 181 € | 5565 € | 292 439 € | 0 € | 0 € | 84 486 € | 84 486 € | 376 925 € | - | 52 733 € | 54 604 € | 0 € | 269 588 € | 376 925 € | 376 925 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 060 € | 15.4% | 3690 € | 14 740 € | 6-25% |
| 2023 | 15 650 € | 784.2% | 4790 € | 22 050 € | 8-11% |
| 2022 | 1770 € | - | 4820 € | 19 220 € | 9 |