| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 270 764 € | - | - | - | - | - | - | 244 170 € | 26 594 € | 7189 € | 888 € | 0 € | 6773 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 744 € | 0 € | 11 744 € | - | 0 € | 11 744 € |
| 2024 | 421 498 € | - | - | - | - | - | - | 254 146 € | 167 352 € | 63 225 € | 2017 € | 178 313 € | 134 333 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 146 090 € | 0 € | 146 090 € | - | 0 € | 146 090 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 317 940 € | 0 € | 10 186 € | 43 996 € | 372 122 € | 1000 € | 0 € | 198 268 € | 199 268 € | 571 390 € | - | 8135 € | 0 € | 0 € | 563 255 € | 571 390 € | 571 390 € |
| 2024 | 244 610 € | 0 € | 16 569 € | 45 352 € | 306 531 € | 1000 € | 0 € | 250 375 € | 251 375 € | 557 906 € | - | 6395 € | 0 € | 0 € | 551 511 € | 557 906 € | 557 906 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 88 840 € | 1.9% | 12 050 € | 19 690 € | 8-43% |
| 2023 | 87 190 € | 188.3% | 17 220 € | 30 280 € | 14+40% |
| 2022 | 30 240 € | - | 8890 € | 16 030 € | 10 |