| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 181 597 € | - | - | - | - | - | - | 151 813 € | 29 784 € | 12 667 € | 16 021 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1096 € | 0 € | 1096 € | - | 0 € | 1096 € |
| 2023 | 171 071 € | - | - | - | - | - | - | 134 080 € | 36 991 € | 31 212 € | 34 728 € | 30 000 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1050 € | 0 € | 1050 € | - | 0 € | 1050 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 41 305 € | 0 € | 39 896 € | 182 € | 81 383 € | 0 € | 0 € | 10 949 € | 10 949 € | 92 332 € | - | 12 277 € | 0 € | 0 € | 80 055 € | 92 332 € | 92 332 € |
| 2023 | 34 947 € | 0 € | 45 445 € | 416 € | 80 808 € | 0 € | 0 € | 9597 € | 9597 € | 90 405 € | - | 11 446 € | 0 € | 0 € | 78 959 € | 90 405 € | 90 405 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 190 € | 17.2% | 18 900 € | 31 270 € | 50% |
| 2023 | 42 820 € | 18.7% | 15 890 € | 26 900 € | 50% |
| 2022 | 52 660 € | - | 19 880 € | 32 770 € | 5 |