| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 613 € | - | - | - | - | - | - | 2401 € | -1788 € | 0 € | 164 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1952 € | 0 € | -1952 € | - | 0 € | -1952 € |
| 2024 | 790 € | - | - | - | - | - | - | 1203 € | -413 € | 0 € | 156 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -569 € | 0 € | -569 € | - | 0 € | -569 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6 € | 0 € | 129 € | 0 € | 135 € | 0 € | 0 € | 0 € | 0 € | 135 € | - | 59 € | 11 455 € | 0 € | -11 379 € | 135 € | 135 € |
| 2024 | 10 € | 0 € | 129 € | 0 € | 139 € | 0 € | 0 € | 0 € | 0 € | 139 € | - | 105 € | 9461 € | 0 € | -9427 € | 139 € | 139 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 460 € | 27.8% | 120 € | 200 € | 10% |
| 2023 | 360 € | 20.0% | 100 € | 160 € | 10% |
| 2022 | 300 € | - | 80 € | 120 € | 1 |