| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 194 923 € | - | - | - | - | - | - | 225 537 € | -30 614 € | 0 € | 3970 € | 1972 € | 20 060 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -52 672 € | 0 € | -52 672 € | - | 0 € | -52 672 € |
| 2023 | 318 678 € | - | - | - | - | - | - | 312 120 € | 6558 € | 0 € | 1139 € | 33 € | 12 237 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6785 € | 0 € | -6785 € | - | 0 € | -6785 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 58 887 € | 0 € | 31 294 € | 0 € | 90 181 € | 0 € | 0 € | 66 938 € | 66 938 € | 157 119 € | - | 16 792 € | 5000 € | 0 € | 135 327 € | 157 119 € | 157 119 € |
| 2023 | 85 974 € | 0 € | 28 459 € | 0 € | 114 433 € | 0 € | 0 € | 85 280 € | 85 280 € | 199 713 € | - | 11 714 € | 0 € | 0 € | 187 999 € | 199 713 € | 199 713 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9120 € | 186.8% | 3940 € | 11 280 € | 60% |
| 2023 | 3180 € | 66.2% | 5180 € | 12 330 € | 6-14% |
| 2022 | 9420 € | - | 8030 € | 14 780 € | 7 |