| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 11 076 € | - | - | - | - | - | - | 22 748 € | -11 672 € | 208 € | 1959 € | 2917 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 922 € | 0 € | -10 922 € | - | 0 € | -10 922 € |
| 2023 | 11 985 € | - | - | - | - | - | - | 13 046 € | -1061 € | 198 € | 1977 € | 1670 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1566 € | 0 € | -1566 € | - | 0 € | -1566 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 220 € | 0 € | 961 € | 0 € | 18 181 € | 0 € | 0 € | 339 930 € | 339 930 € | 358 111 € | - | 413 € | 1500 € | 0 € | 356 198 € | 358 111 € | 358 111 € |
| 2023 | 18 312 € | 0 € | 9519 € | 0 € | 27 831 € | 0 € | 0 € | 341 523 € | 341 523 € | 369 354 € | - | 734 € | 1500 € | 0 € | 367 120 € | 369 354 € | 369 354 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -770 € | 150.7% | 300 € | 490 € | 10% |
| 2023 | 1520 € | 31.5% | 300 € | 490 € | 10% |
| 2022 | 2220 € | - | 310 € | 470 € | 1 |