| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 139 191 € | - | - | - | - | - | - | 181 617 € | -42 426 € | 0 € | 25 218 € | 92 371 € | 23 462 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1265 € | 0 € | 1265 € | - | 0 € | 1265 € |
| 2023 | 8802 € | - | - | - | - | - | - | 6070 € | 2732 € | 0 € | 10 248 € | 69 621 € | 20 675 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 41 430 € | 0 € | 41 430 € | - | 0 € | 41 430 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 599 € | 0 € | 13 981 € | 0 € | 50 580 € | 0 € | 0 € | 863 555 € | 863 555 € | 914 135 € | - | 249 967 € | 485 415 € | 0 € | 178 753 € | 914 135 € | 914 135 € |
| 2023 | 24 882 € | 0 € | 89 790 € | 0 € | 114 672 € | 0 € | 0 € | 801 944 € | 801 944 € | 916 616 € | - | 93 110 € | 746 018 € | 0 € | 77 488 € | 916 616 € | 916 616 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 490 € | 312.4% | 1050 € | 1620 € | 10% |
| 2023 | -5410 € | 9116.7% | 410 € | 670 € | 1 |
| 2022 | 60 € | - | 0 € | 0 € | - |