| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 55 571 € | - | - | - | - | - | - | 42 506 € | 13 065 € | 0 € | 7140 € | 25 € | 943 € | 0 € | 0 € | 58 574 € | - | 23 824 € | - | - | 39 757 € | 0 € | 39 757 € | - | 0 € | 39 757 € |
| 2023 | 50 839 € | - | - | - | - | - | - | 44 592 € | 6247 € | 0 € | 7951 € | 61 € | 1 € | 0 € | 0 € | 59 034 € | - | 23 824 € | - | - | 33 566 € | 0 € | 33 566 € | - | 0 € | 33 566 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1870 € | 0 € | 1 029 698 € | 0 € | 1 031 568 € | 1 683 789 € | 0 € | 0 € | 1 683 789 € | 2 715 357 € | - | 27 859 € | 1 211 987 € | 0 € | 1 475 511 € | 2 715 357 € | 2 715 357 € |
| 2023 | 2094 € | 0 € | 1 027 822 € | 0 € | 1 029 916 € | 1 625 216 € | 0 € | 53 € | 1 625 269 € | 2 655 185 € | - | 31 200 € | 1 188 233 € | 0 € | 1 435 752 € | 2 655 185 € | 2 655 185 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 410 € | 3.0% | 1180 € | 4990 € | 30% |
| 2023 | 10 110 € | 16.2% | 1310 € | 4790 € | 30% |
| 2022 | 12 060 € | - | 1510 € | 4900 € | 3 |