| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 138 475 € | - | - | - | - | - | - | 176 874 € | -38 399 € | 0 € | 1575 € | 140 € | 50 057 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -89 891 € | 0 € | -89 891 € | - | 0 € | -89 891 € |
| 2023 | 118 286 € | - | - | - | - | - | - | 143 895 € | -25 609 € | 0 € | 5908 € | 6 € | 33 130 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -64 641 € | 0 € | -64 641 € | - | 0 € | -64 641 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2797 € | 0 € | 78 683 € | 289 206 € | 370 686 € | 0 € | 0 € | 89 339 € | 89 339 € | 460 025 € | - | 69 502 € | 0 € | 0 € | 390 523 € | 460 025 € | 460 025 € |
| 2023 | 7886 € | 0 € | 61 963 € | 296 120 € | 365 969 € | 0 € | 0 € | 157 037 € | 157 037 € | 523 006 € | - | 23 988 € | 18 603 € | 0 € | 480 415 € | 523 006 € | 523 006 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1910 € | 138.7% | 740 € | 1980 € | 20% |
| 2023 | 4930 € | 140.0% | 1570 € | 3010 € | 2-33% |
| 2022 | -12 340 € | - | 2050 € | 4370 € | 3 |