| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 278 € | - | - | - | - | - | - | 28 956 € | -15 678 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 678 € | 0 € | -15 678 € | - | 0 € | -15 678 € |
| 2024 | 41 949 € | - | - | - | - | - | - | 56 390 € | -14 441 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 441 € | 0 € | -14 441 € | - | 0 € | -14 441 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 53 € | 0 € | 0 € | 0 € | 53 € | 0 € | 0 € | 7253 € | 7253 € | 7306 € | - | 13 226 € | 0 € | 0 € | -5920 € | 7306 € | 7306 € |
| 2024 | 6454 € | 0 € | 2551 € | 0 € | 9005 € | 0 € | 0 € | 2484 € | 2484 € | 11 489 € | - | 1731 € | 0 € | 0 € | 9758 € | 11 489 € | 11 489 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 790 € | 172.4% | 460 € | 5670 € | 20% |
| 2023 | 290 € | 126.1% | 150 € | 4990 € | 20% |
| 2022 | -1110 € | - | 170 € | 4090 € | 2 |