| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 45 614 € | - | - | - | - | - | - | 36 831 € | 8783 € | 758 € | 2732 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5293 € | 0 € | 5293 € | - | 0 € | 5293 € |
| 2024 | 43 135 € | - | - | - | - | - | - | 34 331 € | 8804 € | 321 € | 2085 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6398 € | 0 € | 6398 € | - | 0 € | 6398 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 23 617 € | 0 € | 2928 € | 0 € | 26 545 € | 0 € | 927 € | 0 € | 927 € | 27 472 € | - | 8460 € | 0 € | 0 € | 19 012 € | 27 472 € | 27 472 € |
| 2024 | 23 982 € | 0 € | 85 € | 0 € | 24 067 € | 0 € | 0 € | 0 € | 0 € | 24 067 € | - | 10 348 € | 0 € | 0 € | 13 719 € | 24 067 € | 24 067 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 020 € | 9.3% | 4910 € | 9090 € | 40% |
| 2023 | 12 830 € | 39.9% | 4530 € | 8290 € | 4+33% |
| 2022 | 9170 € | - | 3300 € | 5860 € | 3 |