| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 498 178 € | - | - | - | - | - | - | 292 513 € | 205 665 € | 164 738 € | 7040 € | 4405 € | 4118 € | 0 € | 0 € | 3 € | - | 2325 € | - | - | 31 852 € | 19 € | 31 833 € | - | 0 € | 31 833 € |
| 2023 | 416 226 € | - | - | - | - | - | - | 247 192 € | 169 034 € | 145 613 € | 8176 € | 108 € | 312 € | 0 € | 0 € | 15 € | - | 2350 € | - | - | 12 706 € | 30 € | 12 676 € | - | 0 € | 12 676 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6718 € | 0 € | 4563 € | 82 842 € | 94 123 € | 0 € | 0 € | 93 987 € | 93 987 € | 188 110 € | - | 40 090 € | 29 871 € | 0 € | 118 149 € | 188 110 € | 188 110 € |
| 2023 | 12 092 € | 0 € | 6855 € | 72 794 € | 91 741 € | 0 € | 0 € | 44 666 € | 44 666 € | 136 407 € | - | 50 091 € | 0 € | 0 € | 86 316 € | 136 407 € | 136 407 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 129 960 € | 20.4% | 13 210 € | 33 880 € | 7+17% |
| 2023 | 107 910 € | 36.5% | 11 140 € | 27 400 € | 6+20% |
| 2022 | 79 080 € | - | 7460 € | 21 270 € | 5 |