| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 791 969 € | - | - | - | - | - | - | 822 574 € | -30 605 € | 9504 € | 1716 € | 609 € | 2113 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -43 329 € | 0 € | -43 329 € | - | 0 € | -43 329 € |
| 2023 | 869 979 € | - | - | - | - | - | - | 821 099 € | 48 880 € | 8678 € | 1708 € | 17 062 € | 2321 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 53 235 € | 0 € | 53 235 € | - | 0 € | 53 235 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 83 821 € | 0 € | 13 976 € | 485 072 € | 582 869 € | 0 € | 0 € | 61 053 € | 61 053 € | 643 922 € | - | 32 016 € | 0 € | 0 € | 611 906 € | 643 922 € | 643 922 € |
| 2023 | 21 848 € | 0 € | 43 434 € | 538 966 € | 604 248 € | 0 € | 0 € | 80 342 € | 80 342 € | 684 590 € | - | 29 355 € | 0 € | 0 € | 655 235 € | 684 590 € | 684 590 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 157 080 € | 11.0% | 6630 € | 23 230 € | 70% |
| 2023 | 176 550 € | 14.4% | 5300 € | 20 780 € | 7-13% |
| 2022 | 206 340 € | - | 2900 € | 17 510 € | 8 |