| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 946 256 € | - | - | - | - | - | - | 846 766 € | 99 490 € | 98 940 € | 85 803 € | 53 221 € | 0 € | 0 € | 0 € | 22 € | - | 1900 € | - | - | -33 910 € | 250 € | -34 160 € | - | 0 € | -34 160 € |
| 2023 | 1 195 658 € | - | - | - | - | - | - | 1 005 245 € | 190 413 € | 95 721 € | 101 708 € | 23 841 € | 99 483 € | 0 € | 0 € | 11 € | - | 0 € | - | - | -82 647 € | 13 750 € | -96 397 € | - | 0 € | -96 397 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 63 003 € | 0 € | 15 913 € | 179 315 € | 258 231 € | 0 € | 0 € | 23 140 € | 23 140 € | 281 371 € | - | 193 497 € | 10 500 € | 0 € | 77 374 € | 281 371 € | 281 371 € |
| 2023 | 78 162 € | 0 € | 40 547 € | 181 317 € | 300 026 € | 0 € | 0 € | 39 102 € | 39 102 € | 339 128 € | - | 204 334 € | 8000 € | 0 € | 126 794 € | 339 128 € | 339 128 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 131 800 € | 3.2% | 24 750 € | 82 100 € | 25-14% |
| 2023 | 127 760 € | 19.1% | 26 160 € | 92 170 € | 29-6% |
| 2022 | 107 310 € | - | 29 180 € | 97 450 € | 31 |