| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 8600 € | - | - | - | - | - | - | 12 802 € | -4202 € | 0 € | 2834 € | 300 € | 10 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6746 € | 0 € | -6746 € | - | 0 € | -6746 € |
| 2022 | 76 258 € | - | - | - | - | - | - | 58 522 € | 17 736 € | 0 € | 4362 € | 0 € | 19 € | 0 € | 0 € | 0 € | - | 433 € | - | - | 12 922 € | 967 € | 11 955 € | - | 5000 € | 6955 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1489 € | 0 € | 95 € | 870 € | 2454 € | 0 € | 96 € | 969 € | 1065 € | 3519 € | - | 465 € | 0 € | 0 € | 3054 € | 3519 € | 3519 € |
| 2022 | 9551 € | 0 € | 270 € | 1881 € | 11 702 € | 0 € | 179 € | 1497 € | 1676 € | 13 378 € | - | 2820 € | 758 € | 0 € | 9800 € | 13 378 € | 13 378 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 4940 € | 74.3% | 890 € | 2800 € | 2-50% |
| 2022 | 19 220 € | - | 1570 € | 7060 € | 4 |