| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 57 034 € | - | - | - | - | - | - | 66 616 € | -9582 € | 0 € | 908 € | 3392 € | 572 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7670 € | 0 € | -7670 € | - | 0 € | -7670 € |
| 2023 | 62 224 € | - | - | - | - | - | - | 50 712 € | 11 512 € | 152 € | 2396 € | 3374 € | 29 € | 0 € | 0 € | 0 € | - | 58 € | - | - | 12 251 € | 0 € | 12 251 € | - | 0 € | 12 251 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2542 € | 0 € | 2600 € | 12 890 € | 18 032 € | 0 € | 0 € | 31 003 € | 31 003 € | 49 035 € | - | 10 108 € | 17 338 € | 0 € | 21 589 € | 49 035 € | 49 035 € |
| 2023 | 8664 € | 0 € | 2066 € | 37 826 € | 48 556 € | 0 € | 0 € | 37 500 € | 37 500 € | 86 056 € | - | 36 085 € | 20 712 € | 0 € | 29 259 € | 86 056 € | 86 056 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 330 € | 23.3% | 6000 € | 9790 € | 4+33% |
| 2023 | 15 680 € | 86.2% | 5420 € | 8760 € | 30% |
| 2022 | 8420 € | - | 2830 € | 4540 € | 3 |