| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 455 857 € | - | - | - | - | - | - | 272 704 € | 183 153 € | 6209 € | 7583 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 169 361 € | 17 330 € | 152 031 € | - | 0 € | 152 031 € |
| 2024 | 274 241 € | - | - | - | - | - | - | 210 288 € | 63 953 € | 1479 € | 5001 € | 0 € | 216 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 57 257 € | 15 355 € | 41 902 € | - | 0 € | 41 902 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 122 550 € | 0 € | 14 242 € | 7640 € | 144 432 € | 0 € | 0 € | 98 727 € | 98 727 € | 243 159 € | - | 11 687 € | 0 € | 0 € | 231 472 € | 243 159 € | 243 159 € |
| 2024 | 71 321 € | 0 € | 1631 € | 4786 € | 77 738 € | 0 € | 0 € | 83 130 € | 83 130 € | 160 868 € | - | 11 227 € | 0 € | 0 € | 149 641 € | 160 868 € | 160 868 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 080 € | 12.1% | 11 370 € | 23 520 € | 9-25% |
| 2023 | 43 300 € | 40.3% | 8560 € | 29 170 € | 12+50% |
| 2022 | 30 860 € | - | 6200 € | 20 080 € | 8 |