| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 135 222 € | - | - | - | - | - | - | 105 952 € | 29 270 € | 0 € | 2992 € | 429 € | 1214 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 493 € | 0 € | 25 493 € | - | 0 € | 25 493 € |
| 2023 | 124 806 € | - | - | - | - | - | - | 75 500 € | 49 306 € | 38 170 € | 1015 € | 10 659 € | 3884 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 896 € | 0 € | 16 896 € | - | 0 € | 16 896 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 819 € | 0 € | 10 326 € | 88 585 € | 126 730 € | 0 € | 0 € | 230 € | 230 € | 126 960 € | - | 12 352 € | 13 445 € | 0 € | 101 163 € | 126 960 € | 126 960 € |
| 2023 | 10 091 € | 0 € | 6455 € | 81 819 € | 98 365 € | 0 € | 0 € | 1527 € | 1527 € | 99 892 € | - | 10 776 € | 13 445 € | 0 € | 75 671 € | 99 892 € | 99 892 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 120 € | 10.0% | 2700 € | 6110 € | 2-33% |
| 2023 | 28 280 € | 2.6% | 1450 € | 6410 € | 30% |
| 2022 | 27 560 € | - | 640 € | 4530 € | 3 |