| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 19 608 € | - | - | - | - | - | - | 17 302 € | 2306 € | 5195 € | 432 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3321 € | 0 € | -3321 € | - | 0 € | -3321 € |
| 2023 | 19 976 € | - | - | - | - | - | - | 11 025 € | 8951 € | 4602 € | 885 € | 224 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3688 € | 0 € | 3688 € | - | 0 € | 3688 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3700 € | 0 € | 881 € | 0 € | 4581 € | 0 € | 0 € | 22 646 € | 22 646 € | 27 227 € | - | 53 054 € | 0 € | 0 € | -25 827 € | 27 227 € | 27 227 € |
| 2023 | 9197 € | 0 € | 1030 € | 0 € | 10 227 € | 0 € | 0 € | 11 904 € | 11 904 € | 22 131 € | - | 44 637 € | 0 € | 0 € | -22 506 € | 22 131 € | 22 131 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1030 € | 58.0% | 0 € | 1420 € | 10% |
| 2023 | 2450 € | 77.5% | 0 € | 1240 € | 10% |
| 2022 | 1380 € | - | 0 € | 1380 € | 1 |