| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 502 571 € | - | - | - | - | - | - | 459 727 € | 42 844 € | 10 901 € | 1257 € | 0 € | 1216 € | 0 € | 0 € | 0 € | - | 1498 € | - | - | 27 972 € | 0 € | 27 972 € | - | 0 € | 27 972 € |
| 2023 | 807 491 € | - | - | - | - | - | - | 535 741 € | 271 750 € | 13 808 € | 600 € | 0 € | 57 € | 0 € | 0 € | 0 € | - | 1424 € | - | - | 255 861 € | 14 003 € | 241 858 € | - | 55 952 € | 185 906 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2155 € | 0 € | 5881 € | 297 230 € | 305 266 € | 0 € | 0 € | 12 578 € | 12 578 € | 317 844 € | - | 19 083 € | 53 835 € | 5413 € | 239 513 € | 317 844 € | 312 431 € |
| 2023 | 17 282 € | 0 € | 9414 € | 222 399 € | 249 095 € | 0 € | 0 € | 5404 € | 5404 € | 254 499 € | - | 20 418 € | 18 515 € | 4025 € | 211 541 € | 254 499 € | 250 474 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 125 250 € | 15.7% | 11 210 € | 18 140 € | 5+25% |
| 2023 | 108 230 € | 23.3% | 11 360 € | 10 400 € | 4-20% |
| 2022 | 87 790 € | - | 3490 € | 9950 € | 5 |